County Profile for Apache - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,003,452 Total Charges 88,607,242
Fixed Assets 9,653,999 Contract Allowance 52,264,010
Other Assets 0 Operating Revenue 36,343,232
Total Assets 81,657,451 Operating Expenses 343,029,123
Current Liabilities 11,303,061 Operating Margin -306,685,891
Long Term Liabilities 543,000 Other Income 21,801,878
Total Equity 69,811,390 Other Expense 51,454
Total Liabilities and Equity 81,657,451 Net Profit or Loss -284,935,467

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $7,824 Revenue per Bed $217,624 Revenue per Person $36,343,232
Net Margin per Discharge ($66,025) Net Margin per Bed ($1,836,442) Net Margin per Person ($306,685,891)
Net Profit per Discharge ($61,342) Net Profit per Bed ($1,706,200) Net Profit per Person ($284,935,467)
Net Fixed Assets per Discharge $2,078 Net Fixed Assets per Bed $57,808 Net Fixed Assets per Bed $9,653,999
Long Term Debt per Discharge $117 Long Term Debt per Bed $3,251 Long Term Debt per Person $543,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,522 Net Fixed Assets 1,820 Population Estimate 1,151
Total Revenue 1,513 Long Term Liabilities 1,914 Total Patient Discharges 833
Net Margin 3,278 Total Patient Beds 665
Net Profit or Loss 3,302

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,755,318 6,787,215 6.1521
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 10,782,019 1,317,579 8.1832
51 Recovery Room 0 0
52 Labor and Delivery Room 3,874,687 154,794 25.0312

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,262,635 13 Nursing Administration 3,403,998
02,03 Captial Related - Movable Equipment 6,487,547 14 Central Services and Supply 6,986,830
04 Employee Benefits 14,362,474 15 Pharmacy 4,817,228
05 Administrative and General 55,312,981 16 Medical Records and Medical Library 9,984,928
06 Maintenance and Repairs 2,188,741 17 Social Services 364,551
07 Operation of Plant 19,672,542 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,341,875 19 Non Physician Anesthetist 157,380
10,11 Dietary and Cafeteria 3,851,590 20,21,22,23 Education Programs 0
Total General Service Cost Centers 140,195,300

County Profile for Apache - 2017